
|  |
Financial Reports
Financial Reports
Income statement
INCOME STATEMENT, FOR THE YEAR ENDED 31 DECEMBER
2006
Figures in Ksh. |
| INCOME |
|
31/Dec/2006
12 Months |
31/Dec/2005
12 Months |
Grants
Programme Income
Total income |
|
36,399,421
643,304,701
----------------------
679,704,122 |
28,002,240
469,400,779
----------------------
497,403,019 |
| EXPENDITURE |
Establishment
Administration
Total expenditure
Operation Surplus |
|
23,882,522
473,912,916
----------------------
497,795,438
----------------------
181,908,684
|
13,472,615
347,366,259
----------------------
360,838,874
----------------------
136,564,145 |
| FINANCIAL |
Bank Interest Income
Financial Costs
Surplus Before Tax
Taxation
Surplus after Tax |
|
(36,491,682)
71,439,178
----------------------
34,947,496
----------------------
146,961,188
5,447,124
----------------------
141,514,064
----------------------
---------------------- |
(33,686,419)
60,462,991
----------------------
26,776,572
----------------------
109,787,573
4,238,247
----------------------
105,549,326
----------------------
---------------------- |
| ALLOCATIONS |
Restricted Reserves Funds
Revolving Loan Fund
Retained Surplus for the Year |
|
60,462,152
70,000,000
----------------------
130,462,152
----------------------
11,051,912
----------------------
---------------------- |
37,085,440
67,352,400
----------------------
104,437,840
----------------------
1,111,486
----------------------
---------------------- |
|
Balance sheet
BALANCE SHEET AS AT 31 DECEMBER 2006
Figures in Ksh. |
| ASSETS |
|
31/Dec/2006
12 Months |
31/Dec/2005
12 Months |
Non Current Assets
Porperty, Vehicles, Equipment
Investments
Hedging Reserves Fund Deposits
Current Assets
Inventories
Recievables
Taxation Recoverable
Programme Loans
Cash and Cash Equivalents
Total Assets |
|
106,979,428
5,772,107
65,764,201
---------------------
178,515,736
5,869,096
52,086,283
902,352
2,130,954,093
1,241,080,104
---------------------
3,430,891,928
3,609,407,664
|
95,524,477
3,048,542
58,117,151
---------------------
156,690,170
5,236,854
30,043,391
967,173
1,391,587,657
812,742,699
---------------------
2,240,577,774
2,397,267,944
|
| EQUITIES AND LIABILITIES |
| Funds Balances and Reserves
Funds Balances
Accumulated Surplus
Non Current Liabilities
Earmarked Funds
Borrowings repayables after 12 months
Current Liabilities
Payables
Staff Fund Provisions
Due to subsidiary
Borrowings repayables within 12 months
Loan Guarantee Funds
Total Equity and Liabilities |
|
891,903,097
13,563,683
---------------------
905,466,780
41,414,412
1,270,816,389
---------------------
1,312,230,801
46,509,066
87,081,590
538,856
11,877,826
1,245,702,745
---------------------
1,391,710,083
3,609,407,664
|
757,022,449
2,511,771
---------------------
759,534,220
14,678,107
628,648,544
---------------------
643,326,651
18,255,256
76,532,796
538,856
16,545,163
882,535,002
---------------------
994,407,073
2,397,267,944
|
|
| Auditors |
Company Secretary |
Bankers |
Deloitte & Touche
“Kirungii” Ring Road Westlands
P O Box 40092
Nairobi |
Winniefred N Jumba
Livingstone Associates
“Kirungii” Ring Road Westlands
P O Box 30092
Nairobi |
Barclays Bank of Kenya Limited
Hurlingham Branch
P O Box 34974
Nairobi
Kenya Commercial Bank Limited
Moi Avenue
P O Box 30081
Nairobi
Stanbic Bank Kenya Limited
Westlands
P O Box 30550
Nairobi |
|